|
Summary Financial Results
($ in millions, except per share data, "LC" = local currency)
|
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||
| 2025 | 2024 | % Change in USD | % Change in LC | 2025 | 2024 | % Change in USD | % Change in LC | ||||||||||||||||||||||||||||
| Revenue | $ | 6,250.1 | $ | 5,628.7 | 11 | % | 10 | % | $ | 11,996.5 | $ | 10,753.2 | 12 | % | 12 | % | |||||||||||||||||||
| Net income attributable to common shareholders | $ | 112.3 | $ | 84.4 | 33 | % | 32 | % | $ | 167.6 | $ | 150.5 | 11 | % | 10 | % | |||||||||||||||||||
|
Adjusted net income attributable to common shareholders1
|
159.4 | 123.2 | 29 | 29 | 271.0 | 209.2 | 30 | 28 | |||||||||||||||||||||||||||
| Diluted earnings per share | $ | 2.32 | $ | 1.75 | 33 | % | 32 | % | $ | 3.46 | $ | 3.12 | 11 | % | 10 | % | |||||||||||||||||||
|
Adjusted diluted earnings per share1
|
3.30 | 2.55 | 29 | 29 | 5.60 | 4.33 | 29 | 28 | |||||||||||||||||||||||||||
|
Adjusted EBITDA1
|
$ | 291.7 | $ | 246.3 | 18 | % | 17 | % | $ | 516.5 | $ | 433.4 | 19 | % | 19 | % | |||||||||||||||||||
| Cash flows from operating activities | $ | 332.8 | $ | 273.9 | 22 | % | n/a | $ | (434.8) | $ | (403.6) | (8) | % | n/a | |||||||||||||||||||||
|
Free Cash Flow6
|
288.4 | 235.7 | 22 | % | n/a | (523.7) | (485.0) | (8) | % | n/a | |||||||||||||||||||||||||
|
Consolidated
($ in millions, "LC" = local currency) |
Three Months Ended June 30, | % Change in USD | % Change in LC | Six Months Ended June 30, | % Change in USD | % Change in LC | |||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Management Services | $ | 4,894.0 | $ | 4,369.9 | 12 | % | 11 | % | $ | 9,463.4 | $ | 8,439.1 | 12 | % | 12 | % | |||||||||||||||||||||||||||||||
| Leasing Advisory | 676.8 | 642.2 | 5 | 5 | 1,262.9 | 1,162.6 | 9 | 9 | |||||||||||||||||||||||||||||||||||||||
| Capital Markets Services | 520.3 | 457.6 | 14 | 12 | 955.6 | 835.2 | 14 | 14 | |||||||||||||||||||||||||||||||||||||||
| Investment Management | 103.1 | 102.6 | - | (2) | 201.6 | 206.0 | (2) | (3) | |||||||||||||||||||||||||||||||||||||||
| Software and Technology Solutions | 55.9 | 56.4 | (1) | (1) | 113.0 | 110.3 | 2 | 3 | |||||||||||||||||||||||||||||||||||||||
| Total revenue | $ | 6,250.1 | $ | 5,628.7 | 11 | % | 10 | % | $ | 11,996.5 | $ | 10,753.2 | 12 | % | 12 | % | |||||||||||||||||||||||||||||||
|
Gross contract costs6
|
$ | 4,186.8 | $ | 3,747.4 | 12 | % | 11 | % | $ | 8,129.1 | $ | 7,246.1 | 12 | % | 13 | % | |||||||||||||||||||||||||||||||
| Platform operating expenses | 1,844.6 | 1,717.4 | 7 | 6 | 3,509.0 | 3,227.3 | 9 | 9 | |||||||||||||||||||||||||||||||||||||||
|
Restructuring and acquisition charges5
|
21.3 | 11.5 | 85 | 87 | 41.0 | 13.2 | 211 | 213 | |||||||||||||||||||||||||||||||||||||||
| Total operating expenses | $ | 6,052.7 | $ | 5,476.3 | 11 | % | 10 | % | $ | 11,679.1 | $ | 10,486.6 | 11 | % | 12 | % | |||||||||||||||||||||||||||||||
|
Net non-cash MSR and mortgage banking derivative activity1
|
$ | (4.2) | $ | (11.8) | 64 | % | 64 | % | $ | (17.1) | $ | (20.8) | 18 | % | 18 | % | |||||||||||||||||||||||||||||||
|
Note: For discussion and reconciliation of non-GAAP financial measures, see the Notes following the Financial Statements in this news release. Percentage variances in the Performance Highlights below are calculated and presented on a local currency basis, unless otherwise noted.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
($ in millions, except per share data, "LC" = local currency)
|
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||
| 2025 | 2024 | % Change in USD | % Change in LC | 2025 | 2024 | % Change in USD | % Change in LC | ||||||||||||||||||||||||||||
| Net income attributable to common shareholders | $ | 112.3 | $ | 84.4 | 33 | % | 32 | % | $ | 167.6 | $ | 150.5 | 11 | % | 10 | % | |||||||||||||||||||
|
Adjusted net income attributable to common shareholders1
|
159.4 | 123.2 | 29 | 29 | 271.0 | 209.2 | 30 | 28 | |||||||||||||||||||||||||||
| Diluted earnings per share | $ | 2.32 | $ | 1.75 | 33 | % | 32 | % | $ | 3.46 | $ | 3.12 | 11 | % | 10 | % | |||||||||||||||||||
|
Adjusted diluted earnings per share1
|
3.30 | 2.55 | 29 | 29 | 5.60 | 4.33 | 29 | 28 | |||||||||||||||||||||||||||
|
Adjusted EBITDA1
|
$ | 291.7 | $ | 246.3 | 18 | % | 17 | % | $ | 516.5 | $ | 433.4 | 19 | % | 19 | % | |||||||||||||||||||
| Effective tax rate ("ETR") | 19.5 | % | 19.5 | % | 0 bps | n/a | 19.5 | % | 19.5 | % | 0 bps | n/a | |||||||||||||||||||||||
|
($ in millions)
|
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||
| 2025 | 2024 | Change in USD | 2025 | 2024 | Change in USD | ||||||||||||||||||||||||
| Cash flows from operating activities | $ | 332.8 | $ | 273.9 | 22 | % | $ | (434.8) | $ | (403.6) | (8) | % | |||||||||||||||||
|
Free Cash Flow6
|
288.4 | 235.7 | 22 | % | (523.7) | (485.0) | (8) | % | |||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Total number of shares repurchased (in thousands) | 176.5 | 103.7 | 251.8 | 214.4 | |||||||||||||
| Total paid for shares repurchased (in millions) | $ | 41.4 | $ | 20.1 | $ | 61.2 | $ | 40.2 | |||||||||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | |||||||||||||||
| Net Debt (in millions) | $ | 1,586.7 | $ | 1,754.0 | $ | 1,752.0 | |||||||||||
| Net Leverage Ratio | 1.2x | 1.4x | 1.7x | ||||||||||||||
| Corporate Liquidity (in millions) | $ | 3,321.4 | $ | 3,312.4 | $ | 2,449.4 | |||||||||||
|
Real Estate Management Services
($ in millions, "LC" = local currency) |
Three Months Ended June 30, | % Change in USD | % Change in LC | Six Months Ended June 30, | % Change in USD | % Change in LC | |||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 4,894.0 | $ | 4,369.9 | 12 | % | 11 | % | $ | 9,463.4 | $ | 8,439.1 | 12 | % | 12 | % | |||||||||||||||||||||||||||||||
| Workplace Management | 3,349.1 | 3,021.1 | 11 | 10 | 6,612.7 | 5,892.8 | 12 | 13 | |||||||||||||||||||||||||||||||||||||||
| Project Management | 971.6 | 788.1 | 23 | 22 | 1,719.1 | 1,444.5 | 19 | 19 | |||||||||||||||||||||||||||||||||||||||
| Property Management | 454.4 | 436.6 | 4 | 4 | 900.0 | 866.3 | 4 | 4 | |||||||||||||||||||||||||||||||||||||||
| Portfolio Services and Other | 118.9 | 124.1 | (4) | (5) | 231.6 | 235.5 | (2) | (2) | |||||||||||||||||||||||||||||||||||||||
| Segment operating expenses | $ | 4,816.5 | $ | 4,309.6 | 12 | % | 11 | % | $ | 9,349.1 | $ | 8,336.8 | 12 | % | 12 | % | |||||||||||||||||||||||||||||||
| Segment platform operating expenses | 643.5 | 592.5 | 9 | 7 | 1,245.8 | 1,150.6 | 8 | 9 | |||||||||||||||||||||||||||||||||||||||
|
Gross contract costs6
|
4,173.0 | 3,717.1 | 12 | 12 | 8,103.3 | 7,186.2 | 13 | 13 | |||||||||||||||||||||||||||||||||||||||
|
Adjusted EBITDA1
|
$ | 106.6 | $ | 88.6 | 20 | % | 19 | % | $ | 172.9 | $ | 160.0 | 8 | % | 7 | % | |||||||||||||||||||||||||||||||
| Note: For discussion and reconciliation of non-GAAP financial measures, see the Notes following the Financial Statements in this news release. Percentage variances in the Performance Highlights below are calculated and presented on a local currency basis, unless otherwise noted. | |||||||||||||||||||||||||||||||||||||||||||||||
|
Leasing Advisory
($ in millions, "LC" = local currency) |
Three Months Ended June 30, | % Change in USD | % Change in LC | Six Months Ended June 30, | % Change in USD | % Change in LC | |||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 676.8 | $ | 642.2 | 5 | % | 5 | % | $ | 1,262.9 | $ | 1,162.6 | 9 | % | 9 | % | |||||||||||||||||||||||||||||||
| Leasing | 651.5 | 619.1 | 5 | 5 | 1,217.6 | 1,116.4 | 9 | 9 | |||||||||||||||||||||||||||||||||||||||
| Advisory, Consulting and Other | 25.3 | 23.1 | 10 | 8 | 45.3 | 46.2 | (2) | (2) | |||||||||||||||||||||||||||||||||||||||
| Segment operating expenses | $ | 567.8 | $ | 539.3 | 5 | % | 5 | % | $ | 1,069.0 | $ | 994.2 | 8 | % | 8 | % | |||||||||||||||||||||||||||||||
| Segment platform operating expenses | 564.5 | 531.0 | 6 | 6 | 1,063.7 | 979.5 | 9 | 9 | |||||||||||||||||||||||||||||||||||||||
|
Gross contract costs6
|
3.3 | 8.3 | (60) | (60) | 5.3 | 14.7 | (64) | (64) | |||||||||||||||||||||||||||||||||||||||
|
Adjusted EBITDA1
|
$ | 120.4 | $ | 112.1 | 7 | % | 6 | % | $ | 217.4 | $ | 186.9 | 16 | % | 15 | % | |||||||||||||||||||||||||||||||
| Note: For discussion and reconciliation of non-GAAP financial measures, see the Notes following the Financial Statements in this news release. Percentage variances in the Performance Highlights below are calculated and presented on a local currency basis, unless otherwise noted. | |||||||||||||||||||||||||||||||||||||||||||||||
|
Capital Markets Services
($ in millions, "LC" = local currency) |
Three Months Ended June 30, | % Change in USD | % Change in LC | Six Months Ended June 30, | % Change in USD | % Change in LC | |||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 520.3 | $ | 457.6 | 14 | % | 12 | % | $ | 955.6 | $ | 835.2 | 14 | % | 14 | % | |||||||||||||||||||||||||||||||
| Investment Sales, Debt/Equity Advisory and Other, excluding Net non-cash MSR | 384.8 | 332.1 | 16 | 14 | 710.3 | 599.8 | 18 | 18 | |||||||||||||||||||||||||||||||||||||||
| Net non-cash MSR and mortgage banking derivative activity | (4.2) | (11.8) | 64 | 64 | (17.1) | (20.8) | 18 | 18 | |||||||||||||||||||||||||||||||||||||||
| Value and Risk Advisory | 97.7 | 95.8 | 2 | - | 179.3 | 176.0 | 2 | 2 | |||||||||||||||||||||||||||||||||||||||
| Loan Servicing | 42.0 | 41.5 | 1 | 1 | 83.1 | 80.2 | 4 | 4 | |||||||||||||||||||||||||||||||||||||||
| Segment operating expenses | $ | 488.3 | $ | 453.5 | 8 | % | 6 | % | $ | 908.5 | $ | 831.9 | 9 | % | 9 | % | |||||||||||||||||||||||||||||||
| Segment platform operating expenses | 486.6 | 441.7 | 10 | 9 | 905.7 | 806.5 | 12 | 12 | |||||||||||||||||||||||||||||||||||||||
|
Gross contract costs6
|
1.7 | 11.8 | (86) | (85) | 2.8 | 25.4 | (89) | (89) | |||||||||||||||||||||||||||||||||||||||
|
Adjusted EBITDA1
|
$ | 54.7 | $ | 33.8 | 62 | % | 61 | % | $ | 103.3 | $ | 58.8 | 76 | % | 73 | % | |||||||||||||||||||||||||||||||
| Note: For discussion and reconciliation of non-GAAP financial measures, see the Notes following the Financial Statements in this news release. Percentage variances in the Performance Highlights below are calculated and presented on a local currency basis, unless otherwise noted. | |||||||||||||||||||||||||||||||||||||||||||||||
|
Investment Management
($ in millions, "LC" = local currency) |
Three Months Ended June 30, | % Change in USD | % Change in LC | Six Months Ended June 30, | % Change in USD | % Change in LC | |||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 103.1 | $ | 102.6 | - | % | (2) | % | $ | 201.6 | $ | 206.0 | (2) | % | (3) | % | |||||||||||||||||||||||||||||||
| Advisory fees | 93.3 | 93.1 | - | (2) | 182.6 | 185.4 | (2) | (2) | |||||||||||||||||||||||||||||||||||||||
| Transaction fees and other | 6.5 | 6.9 | (6) | (9) | 15.0 | 15.8 | (5) | (6) | |||||||||||||||||||||||||||||||||||||||
| Incentive fees | 3.3 | 2.6 | 27 | 24 | 4.0 | 4.8 | (17) | (19) | |||||||||||||||||||||||||||||||||||||||
| Segment operating expenses | $ | 89.5 | $ | 90.3 | (1) | % | (3) | % | $ | 175.2 | $ | 174.9 | - | % | - | % | |||||||||||||||||||||||||||||||
| Segment platform operating expenses | 81.2 | 81.5 | - | (3) | 158.7 | 157.7 | 1 | - | |||||||||||||||||||||||||||||||||||||||
|
Gross contract costs6
|
8.3 | 8.8 | (6) | (5) | 16.5 | 17.2 | (4) | (4) | |||||||||||||||||||||||||||||||||||||||
|
Adjusted EBITDA1
|
$ | 16.3 | $ | 22.7 | (28) | % | (32) | % | $ | 32.1 | $ | 43.7 | (27) | % | (28) | % | |||||||||||||||||||||||||||||||
| Note: For discussion and reconciliation of non-GAAP financial measures, see the Notes following the Financial Statements in this news release. Percentage variances in the Performance Highlights below are calculated and presented on a local currency basis, unless otherwise noted. | |||||||||||||||||||||||||||||||||||||||||||||||
| Quarter-to-date | |||||
| Beginning balance (March 31, 2025) | $ | 82.3 | |||
| Asset acquisitions/takeovers | 1.3 | ||||
| Asset dispositions/withdrawals | (1.3) | ||||
| Valuation changes | 0.7 | ||||
| Foreign currency translation | 1.2 | ||||
| Change in uncalled committed capital and cash held | 0.7 | ||||
| Ending balance (June 30, 2025) | $ | 84.9 | |||
| Trailing Twelve Months | |||||
| Beginning balance (June 30, 2024) | $ | 86.6 | |||
| Asset acquisitions/takeovers | 5.8 | ||||
| Asset dispositions/withdrawals | (7.6) | ||||
| Valuation changes | 1.9 | ||||
| Foreign currency translation | 0.2 | ||||
| Change in uncalled committed capital and cash held | (2.0) | ||||
| Ending balance (June 30, 2025) | $ | 84.9 | |||
|
Software and Technology Solutions
($ in millions, "LC" = local currency) |
Three Months Ended June 30, | % Change in USD | % Change in LC | Six Months Ended June 30, | % Change in USD | % Change in LC | |||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 55.9 | $ | 56.4 | (1) | % | (1) | % | $ | 113.0 | $ | 110.3 | 2 | % | 3 | % | |||||||||||||||||||||||||||||||
| Segment operating expenses | $ | 69.3 | $ | 72.1 | (4) | % | (4) | % | $ | 136.3 | $ | 135.6 | 1 | % | 1 | % | |||||||||||||||||||||||||||||||
| Segment platform operating expenses, excluding Carried interest | 71.3 | 68.5 | 4 | 4 | 140.0 | 130.9 | 7 | 7 | |||||||||||||||||||||||||||||||||||||||
|
Carried interest (benefit) expense(a)
|
(2.5) | 2.2 | (214) | (217) | (4.9) | 2.1 | (333) | (336) | |||||||||||||||||||||||||||||||||||||||
|
Gross contract costs6
|
0.5 | 1.4 | (64) | (64) | 1.2 | 2.6 | (54) | (51) | |||||||||||||||||||||||||||||||||||||||
|
Adjusted EBITDA1
|
$ | (6.3) | $ | (10.9) | 42 | % | 43 | % | $ | (9.2) | $ | (16.0) | 43 | % | 41 | % | |||||||||||||||||||||||||||||||
| Note: For discussion and reconciliation of non-GAAP financial measures, see the Notes following the Financial Statements in this news release. Percentage variances in the Performance Highlights below are calculated and presented on a local currency basis, unless otherwise noted. | |||||||||||||||||||||||||||||||||||||||||||||||
| (a) Carried interest expense/benefit is associated with equity earnings/losses on Spark Venture Funds investments. | |||||||||||||||||||||||||||||||||||||||||||||||
| Connect with us | |||||
| Live Webcast | Conference Call | ||||||||||
|
Management will offer a live webcast for shareholders, analysts and investment professionals on Wednesday, August 6, 2025, at 9:00 a.m. Eastern. Following the live broadcast, an audio replay will be available.
The link to the live webcast and audio replay can be accessed at the Investor Relations website: ir.jll.com.
|
The conference call can be accessed live over the phone by dialing (888) 660-6392; the conference ID number is 5398158. Listeners are asked to please dial in 10 minutes prior to the call start time and provide the conference ID number to be connected.
|
||||||||||
| Supplemental Information | Contact | ||||||||||
|
Supplemental information regarding the second quarter 2025 earnings call has been posted to the Investor Relations section of JLL's website: ir.jll.com.
|
If you have any questions, please contact Sean Coghlan, Head of Investor Relations.
|
||||||||||
|
Phone:
|
+1 312 252 8943 | ||||||||||
|
Email:
|
JLLInvestorRelations@jll.com
|
||||||||||
Attachments
Disclaimer
Jones Lang LaSalle Inc. published this content on August 06, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on August 06, 2025 at 11:34 UTC.
