|
Delaware
|
01-0616867
|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
Common Stock, $0.001 par value
|
ERII
|
The Nasdaq Stock Market LLC
|
|
Page No.
|
||
|
Condensed Consolidated Balance Sheets - September 30, 2024 and December 31, 2023
|
||
|
Condensed Consolidated Statements of Operations - Three and Nine Months Ended September 30, 2024 and 2023
|
||
|
Condensed Consolidated Statements of Comprehensive Income (Loss)- Three and Nine Months Ended September 30, 2024
and 2023
|
||
|
Condensed Consolidated Statements of Stockholders' Equity- Three and Nine Months Ended September 30, 2024 and 2023
|
||
|
Condensed Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2024 and 2023
|
||
|
•our belief that our PXoffers market-leading value with the highest technological and economic benefit;
|
|
•our belief that leveraging our pressure exchanger technology will unlock new commercial opportunities in the future;
|
|
•our belief that our PX G1300™can contribute to help make CO2-based refrigeration economically viable in a broader range of
climates;
|
|
•our belief that our technology helps our customer achieve environmentally sustainable operations;
|
|
•our expectation that sales outside of the U.S.will remain a significant portion of our revenue;
|
|
•the scale of the environmental impact from the use of our solutions;
|
|
•our belief that our sustainability goals are highly influential to our business success;
|
|
•the timing of our receipt of payment for products or services from our customers;
|
|
•our belief that our existing cash and cash equivalents, our short and/or long-term investments, and the ongoing cash generated
from our operations, will be sufficient to meet our anticipated liquidity needs for the foreseeable future, with the exception of a
decision to enter into an acquisition and/or fund investments in our latest technology arising from rapid market adoption that
could require us to seek additional equity or debt financing;
|
|
•our expectations relating to the amount and timing of recognized revenue from our projects;
|
|
•our expectations relating to expenses;
|
|
•our expectation that we will continue to receive a tax benefit related to U.S. federal foreign-derived intangible income and
research and development tax credit;
|
|
•the outcome of proceedings, lawsuits, disputes and claims;
|
|
•the impact of losses due to indemnification obligations;
|
|
•other factors disclosed under the MD&A and Part I, Item 3, "Quantitative and Qualitative Disclosures about Market Risk," and
elsewhere in this Form 10-Q.
|
|
September 30,
2024
|
December 31,
2023
|
|
|
(In thousands)
|
||
|
ASSETS
|
||
|
Current assets:
|
||
|
Cash and cash equivalents
|
$63,261
|
$68,098
|
|
Short-term investments
|
55,364
|
40,445
|
|
Accounts receivable, net
|
31,845
|
46,937
|
|
Inventories, net
|
33,464
|
26,149
|
|
Prepaid expenses and other assets
|
5,980
|
3,843
|
|
Total current assets
|
189,914
|
185,472
|
|
Long-term investments
|
21,286
|
13,832
|
|
Deferred tax assets, net
|
11,029
|
10,324
|
|
Property and equipment, net
|
16,352
|
18,699
|
|
Operating lease, right of use asset
|
10,152
|
11,469
|
|
Goodwill
|
12,790
|
12,790
|
|
Other assets, non-current
|
1,182
|
388
|
|
Total assets
|
$262,705
|
$252,974
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||
|
Current liabilities:
|
||
|
Accounts payable
|
$3,414
|
$3,000
|
|
Accrued expenses and other liabilities
|
10,524
|
15,583
|
|
Lease liabilities
|
1,964
|
1,791
|
|
Contract liabilities
|
2,969
|
1,097
|
|
Total current liabilities
|
18,871
|
21,471
|
|
Lease liabilities, non-current
|
9,861
|
11,488
|
|
Other liabilities, non-current
|
100
|
207
|
|
Total liabilities
|
28,832
|
33,166
|
|
Commitments and contingencies (Note 7)
|
||
|
Stockholders' equity:
|
||
|
Common stock
|
66
|
65
|
|
Additional paid-in capital
|
231,909
|
217,617
|
|
Accumulated other comprehensive income (loss)
|
149
|
(44)
|
|
Treasury stock
|
(80,486)
|
(80,486)
|
|
Retained earnings
|
82,235
|
82,656
|
|
Total stockholders' equity
|
233,873
|
219,808
|
|
Total liabilities and stockholders' equity
|
$262,705
|
$252,974
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||
|
2024
|
2023
|
2024
|
2023
|
|
|
|
(In thousands, except per share data)
|
|||
|
Revenue
|
$38,584
|
$37,036
|
$77,873
|
$71,160
|
|
Cost of revenue
|
13,472
|
11,154
|
28,060
|
23,580
|
|
Gross profit
|
25,112
|
25,882
|
49,813
|
47,580
|
|
Operating expenses:
|
||||
|
General and administrative
|
7,673
|
7,369
|
24,771
|
21,704
|
|
Sales and marketing
|
6,413
|
5,411
|
18,669
|
15,397
|
|
Research and development
|
3,969
|
3,969
|
12,264
|
12,043
|
|
Total operating expenses
|
18,055
|
16,749
|
55,704
|
49,144
|
|
Income (loss) from operations
|
7,057
|
9,133
|
(5,891)
|
(1,564)
|
|
Other income (expense):
|
||||
|
Interest income
|
1,711
|
1,083
|
4,816
|
2,486
|
|
Other non-operating income (expense), net
|
57
|
(38)
|
(45)
|
(129)
|
|
Total other income, net
|
1,768
|
1,045
|
4,771
|
2,357
|
|
Income (loss) before income taxes
|
8,825
|
10,178
|
(1,120)
|
793
|
|
Provision for (benefit from) income taxes
|
344
|
518
|
(699)
|
(906)
|
|
Net income (loss)
|
$8,481
|
$9,660
|
$(421)
|
$1,699
|
|
Net income (loss) per share:
|
||||
|
Basic
|
$ 0.15
|
$ 0.17
|
$ (0.01)
|
$ 0.03
|
|
Diluted
|
$ 0.15
|
$ 0.17
|
$ (0.01)
|
$ 0.03
|
|
Number of shares used in per share calculations:
|
||||
|
Basic
|
57,756
|
56,443
|
57,409
|
56,346
|
|
Diluted
|
58,290
|
57,969
|
57,409
|
57,761
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||
|
2024
|
2023
|
2024
|
2023
|
|
|
|
(In thousands)
|
|||
|
Net income (loss)
|
$8,481
|
$9,660
|
$(421)
|
$1,699
|
|
Other comprehensive income (loss), net of tax
|
||||
|
Foreign currency translation adjustments
|
(94)
|
(2)
|
(57)
|
95
|
|
Unrealized gain (loss) on investments
|
304
|
(54)
|
250
|
71
|
|
Total other comprehensive income (loss), net of tax
|
210
|
(56)
|
193
|
166
|
|
Comprehensive income (loss)
|
$8,691
|
$9,604
|
$(228)
|
$1,865
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2024
|
2023
|
2024
|
2023
|
|
|
(In thousands, except shares)
|
|||
|
Common stock
|
||||
|
Beginning balance
|
$66
|
$65
|
$65
|
$64
|
|
Issuance of common stock, net
|
-
|
-
|
1
|
1
|
|
Ending balance
|
66
|
65
|
66
|
65
|
|
Additional paid-in capital
|
||||
|
Beginning balance
|
225,240
|
209,139
|
217,617
|
204,957
|
|
Issuance of common stock, net
|
4,293
|
805
|
5,794
|
1,183
|
|
Stock-based compensation
|
2,376
|
1,838
|
8,498
|
5,642
|
|
Ending balance
|
231,909
|
211,782
|
231,909
|
211,782
|
|
Accumulated other comprehensive income (loss)
|
||||
|
Beginning balance
|
(61)
|
(127)
|
(44)
|
(349)
|
|
Other comprehensive income (loss)
|
||||
|
Foreign currency translation adjustments
|
(94)
|
(2)
|
(57)
|
95
|
|
Unrealized gain (loss) on investments
|
304
|
(54)
|
250
|
71
|
|
Total other comprehensive income (loss), net
|
210
|
(56)
|
193
|
166
|
|
Ending balance
|
149
|
(183)
|
149
|
(183)
|
|
Treasury stock
|
||||
|
Beginning and ending balance
|
(80,486)
|
(80,486)
|
(80,486)
|
(80,486)
|
|
Retained earnings
|
||||
|
Beginning balance
|
73,754
|
53,191
|
82,656
|
61,152
|
|
Net (loss) income
|
8,481
|
9,660
|
(421)
|
1,699
|
|
Ending balance
|
82,235
|
62,851
|
82,235
|
62,851
|
|
Total stockholders' equity
|
$233,873
|
$194,029
|
$233,873
|
$194,029
|
|
Common stock issued (shares)
|
||||
|
Beginning balance
|
65,571,275
|
64,553,969
|
65,029,459
|
64,225,391
|
|
Issuance of common stock, net
|
459,312
|
99,091
|
1,001,128
|
427,669
|
|
Ending balance
|
66,030,587
|
64,653,060
|
66,030,587
|
64,653,060
|
|
Treasury stock (shares)
|
||||
|
Beginning and ending balance
|
8,148,512
|
8,148,512
|
8,148,512
|
8,148,512
|
|
Total common stock outstanding (shares)
|
57,882,075
|
56,504,548
|
57,882,075
|
56,504,548
|
|
Nine Months Ended September 30,
|
||
|
2024
|
2023
|
|
|
(In thousands)
|
||
|
Cash flows from operating activities:
|
||
|
Net (loss) income
|
$(421)
|
$1,699
|
|
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities
|
||
|
Stock-based compensation
|
8,512
|
5,811
|
|
Depreciation and amortization
|
3,050
|
3,075
|
|
Right of use asset amortization
|
1,317
|
1,223
|
|
Accretion (amortization) of discounts (premiums) on investments
|
(1,049)
|
(613)
|
|
Deferred income taxes
|
(705)
|
(920)
|
|
Other non-cash adjustments
|
307
|
241
|
|
Changes in operating assets and liabilities:
|
||
|
Accounts receivable, net
|
15,060
|
10,756
|
|
Contract assets
|
(882)
|
1,720
|
|
Inventories, net
|
(7,686)
|
(5,745)
|
|
Prepaid and other assets
|
(2,159)
|
(1,292)
|
|
Accounts payable
|
879
|
1,043
|
|
Accrued expenses and other liabilities
|
(6,467)
|
(4,966)
|
|
Contract liabilities
|
1,811
|
240
|
|
Net cash provided by operating activities
|
11,567
|
12,272
|
|
Cash flows from investing activities:
|
||
|
Sales of marketable securities
|
-
|
2,966
|
|
Maturities of marketable securities
|
59,423
|
58,705
|
|
Purchases of marketable securities
|
(80,490)
|
(78,949)
|
|
Capital expenditures
|
(1,194)
|
(1,179)
|
|
Proceeds from sales of fixed assets
|
90
|
82
|
|
Net cash used in investing activities
|
(22,171)
|
(18,375)
|
|
Cash flows from financing activities:
|
||
|
Net proceeds from issuance of common stock
|
5,795
|
1,184
|
|
Net cash provided by financing activities
|
5,795
|
1,184
|
|
Effect of exchange rate differences on cash and cash equivalents
|
(23)
|
27
|
|
Net change in cash, cash equivalents and restricted cash
|
(4,832)
|
(4,892)
|
|
Cash, cash equivalents and restricted cash, beginning of year
|
68,225
|
56,458
|
|
Cash, cash equivalents and restricted cash, end of period
|
$63,393
|
$51,566
|
|
Three Months Ended September 30, 2024
|
Nine Months Ended September 30, 2024
|
|||||
|
Water
|
Emerging
Technologies
|
Total
|
Water
|
Emerging
Technologies
|
Total
|
|
|
(In thousands)
|
||||||
|
Geographical market
|
||||||
|
Middle East and Africa
|
$28,043
|
$153
|
$28,196
|
$47,295
|
$399
|
$47,694
|
|
Asia
|
6,829
|
-
|
6,829
|
16,770
|
36
|
16,806
|
|
Americas
|
1,051
|
-
|
1,051
|
6,957
|
-
|
6,957
|
|
Europe
|
2,421
|
87
|
2,508
|
6,329
|
87
|
6,416
|
|
Total revenue
|
$38,344
|
$240
|
$38,584
|
$77,351
|
$522
|
$77,873
|
|
Channel
|
||||||
|
Megaproject
|
$29,009
|
$-
|
$29,009
|
$48,924
|
$-
|
$48,924
|
|
Original equipment manufacturer
|
4,832
|
87
|
4,919
|
15,087
|
123
|
15,210
|
|
Aftermarket
|
4,503
|
153
|
4,656
|
13,340
|
399
|
13,739
|
|
Total revenue
|
$38,344
|
$240
|
$38,584
|
$77,351
|
$522
|
$77,873
|
|
Three Months Ended September 30, 2023
|
Nine Months Ended September 30, 2023
|
|||||
|
Water
|
Emerging
Technologies
|
Total
|
Water
|
Emerging
Technologies
|
Total
|
|
|
(In thousands)
|
||||||
|
Geographical market
|
||||||
|
Middle East and Africa
|
$24,543
|
$-
|
$24,543
|
$38,272
|
$108
|
$38,380
|
|
Asia
|
5,688
|
-
|
5,688
|
19,180
|
-
|
19,180
|
|
Americas
|
5,091
|
123
|
5,214
|
9,628
|
153
|
9,781
|
|
Europe
|
1,490
|
101
|
1,591
|
3,542
|
277
|
3,819
|
|
Total revenue
|
$36,812
|
$224
|
$37,036
|
$70,622
|
$538
|
$71,160
|
|
Channel
|
||||||
|
Megaproject
|
$26,829
|
$-
|
$26,829
|
$42,283
|
$-
|
$42,283
|
|
Original equipment manufacturer
|
5,083
|
224
|
5,307
|
16,415
|
430
|
16,845
|
|
Aftermarket
|
4,900
|
-
|
4,900
|
11,924
|
108
|
12,032
|
|
Total revenue
|
$36,812
|
$224
|
$37,036
|
$70,622
|
$538
|
$71,160
|
|
September 30,
2024
|
December 31,
2023
|
|
|
(In thousands)
|
||
|
Accounts receivable, net
|
$31,845
|
$46,937
|
|
Contract assets:
|
||
|
Contract assets, current (included in prepaid expenses and other assets)
|
$685
|
$592
|
|
Contract assets, non-current (included in other assets, non-current)
|
789
|
-
|
|
Total contract assets
|
$1,474
|
$592
|
|
Contract liabilities:
|
||
|
Contract liabilities, current
|
$2,969
|
$1,097
|
|
Contract liabilities, non-current (included in other liabilities, non-current)
|
29
|
90
|
|
Total contract liabilities
|
$2,998
|
$1,187
|
|
September 30,
2024
|
December 31,
2023
|
|
|
(In thousands)
|
||
|
Contract liabilities, beginning of year
|
$1,187
|
$1,316
|
|
Revenue recognized
|
(1,063)
|
(1,254)
|
|
Cash received, excluding amounts recognized as revenue during the period
|
2,874
|
1,125
|
|
Contract liabilities, end of period
|
$2,998
|
$1,187
|
|
Period
|
Remaining
Performance
Obligations
|
|
(In thousands)
|
|
|
2024 (remaining three months)
|
$198
|
|
2025
|
6,957
|
|
2026
|
3,419
|
|
Total
|
$10,574
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||
|
2024
|
2023
|
2024
|
2023
|
|
|
(In thousands, except per share amounts)
|
||||
|
Numerator
|
||||
|
Net income (loss)
|
$8,481
|
$9,660
|
$(421)
|
$1,699
|
|
Denominator (weighted average shares)
|
||||
|
Basic common shares outstanding
|
57,756
|
56,443
|
57,409
|
56,346
|
|
Options
|
316
|
1,236
|
-
|
1,155
|
|
RSUs
|
218
|
290
|
-
|
260
|
|
Diluted common shares outstanding
|
58,290
|
57,969
|
57,409
|
57,761
|
|
Net income (loss) per share
|
||||
|
Basic
|
$ 0.15
|
$ 0.17
|
$ (0.01)
|
$ 0.03
|
|
Diluted
|
$ 0.15
|
$ 0.17
|
$ (0.01)
|
$ 0.03
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2024
|
2023
|
2024
|
2023
|
|
(In thousands)
|
||||
|
Anti-dilutive equity award shares
|
1,077
|
125
|
2,876
|
126
|
|
September 30,
2024
|
December 31,
2023
|
September 30,
2023
|
|
|
(In thousands)
|
|||
|
Cash and cash equivalents
|
$63,261
|
$68,098
|
$51,440
|
|
Restricted cash, non-current (included in other assets, non-current)
|
132
|
127
|
126
|
|
Total cash, cash equivalents and restricted cash
|
$63,393
|
$68,225
|
$51,566
|
|
|
September 30,
2024
|
December 31,
2023
|
|
(In thousands)
|
||
|
Accounts receivable, gross
|
$32,015
|
$47,075
|
|
Allowance for doubtful accounts
|
(170)
|
(138)
|
|
Accounts receivable, net
|
$31,845
|
$46,937
|
|
|
September 30,
2024
|
December 31,
2023
|
|
(In thousands)
|
||
|
Raw materials
|
$8,731
|
$8,752
|
|
Work in process
|
6,929
|
5,234
|
|
Finished goods
|
18,990
|
13,319
|
|
Inventories, gross
|
34,650
|
27,305
|
|
Valuation adjustments for excess and obsolete inventory
|
(1,186)
|
(1,156)
|
|
Inventories, net
|
$33,464
|
$26,149
|
|
|
September 30,
2024
|
December 31,
2023
|
|
(In thousands)
|
||
|
Accrued expenses and other liabilities, current
|
||
|
Payroll, incentives and commissions payable
|
$7,134
|
$11,037
|
|
Warranty reserve
|
983
|
1,057
|
|
Other accrued expenses and other liabilities
|
2,407
|
3,489
|
|
Total accrued expenses and other liabilities
|
10,524
|
15,583
|
|
Other liabilities, non-current
|
100
|
207
|
|
Total accrued expenses, and current and non-current other liabilities
|
$10,624
|
$15,790
|
|
September 30, 2024
|
December 31, 2023
|
||||||||
|
Pricing
Category
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|
|
(In thousands)
|
|||||||||
|
Cash equivalents
|
|||||||||
|
Money market
securities
|
Level 1
|
$13,653
|
$-
|
$-
|
$13,653
|
$18,767
|
$-
|
$-
|
$18,767
|
|
U.S. treasury
securities
|
Level 2
|
11,449
|
2
|
-
|
11,451
|
-
|
-
|
-
|
-
|
|
Total cash equivalents
|
25,102
|
2
|
-
|
25,104
|
18,767
|
-
|
-
|
18,767
|
|
|
Short-term investments
|
|||||||||
|
U.S. treasury
securities
|
Level 2
|
17,233
|
78
|
-
|
17,311
|
4,900
|
1
|
(1)
|
4,900
|
|
Corporate notes and
bonds
|
Level 2
|
32,408
|
65
|
(2)
|
32,471
|
25,674
|
11
|
(18)
|
25,667
|
|
Municipal and agency
notes and bonds
|
Level 2
|
5,584
|
-
|
(2)
|
5,582
|
9,887
|
-
|
(9)
|
9,878
|
|
Total short-term investments
|
55,225
|
143
|
(4)
|
55,364
|
40,461
|
12
|
(28)
|
40,445
|
|
|
Long-term investments
|
|||||||||
|
Corporate notes and
bonds
|
Level 2
|
18,307
|
179
|
-
|
18,486
|
9,229
|
28
|
(3)
|
9,254
|
|
Municipal and agency
notes and bonds
|
Level 2
|
2,798
|
2
|
-
|
2,800
|
4,585
|
-
|
(7)
|
4,578
|
|
Total long-term investments
|
21,105
|
181
|
-
|
21,286
|
13,814
|
28
|
(10)
|
13,832
|
|
|
Total short and long-term
investments
|
76,330
|
324
|
(4)
|
76,650
|
54,275
|
40
|
(38)
|
54,277
|
|
|
Total
|
$101,432
|
$326
|
$(4)
|
$101,754
|
$73,042
|
$40
|
$(38)
|
$73,044
|
|
|
September 30, 2024
|
December 31, 2023
|
||
|
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|
(In thousands)
|
||||
|
U.S. treasury securities
|
$-
|
$-
|
$2,931
|
$(1)
|
|
Corporate notes and bonds
|
2,492
|
(2)
|
15,276
|
(21)
|
|
Municipal and agency notes and bonds
|
5,582
|
(2)
|
12,956
|
(16)
|
|
Total available-for-sale investments with unrealized loss positions
|
$8,074
|
$(4)
|
$31,163
|
$(38)
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2024
|
2023
|
2024
|
2023
|
|
(In thousands)
|
||||
|
Corporate notes and bonds
|
$-
|
$-
|
$-
|
$2,966
|
|
September 30,
2024
|
December 31,
2023
|
|
|
(In thousands)
|
||
|
Outstanding letters of credit
|
$17,398
|
$19,945
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2024
|
2023
|
2024
|
2023
|
|
(In thousands, except percentages)
|
||||
|
Provision for (benefit from) income taxes
|
$344
|
$518
|
$(699)
|
$(906)
|
|
Discrete items
|
426
|
357
|
566
|
986
|
|
Provision for (benefit from) income taxes, excluding discrete items
|
$770
|
$875
|
$(133)
|
$80
|
|
Effective tax rate
|
3.9%
|
5.1%
|
62.4%
|
(114.2%)
|
|
Effective tax rate, excluding discrete items
|
8.7%
|
8.6%
|
11.8%
|
10.0%
|
|
Three Months Ended September 30, 2024
|
Nine Months Ended September 30, 2024
|
|||||||
|
Water
|
Emerging
Technologies
|
Corporate
|
Total
|
Water
|
Emerging
Technologies
|
Corporate
|
Total
|
|
|
(In thousands)
|
||||||||
|
Revenue
|
$38,344
|
$240
|
$-
|
$38,584
|
$77,351
|
$522
|
$-
|
$77,873
|
|
Cost of revenue
|
13,334
|
138
|
-
|
13,472
|
27,633
|
427
|
-
|
28,060
|
|
Gross profit
|
25,010
|
102
|
-
|
25,112
|
49,718
|
95
|
-
|
49,813
|
|
Operating expenses
|
||||||||
|
General and
administrative
|
1,803
|
906
|
4,964
|
7,673
|
5,637
|
2,908
|
16,226
|
24,771
|
|
Sales and marketing
|
3,777
|
1,977
|
659
|
6,413
|
11,359
|
5,484
|
1,826
|
18,669
|
|
Research and
development
|
1,145
|
2,824
|
-
|
3,969
|
3,318
|
8,946
|
-
|
12,264
|
|
Total operating
expenses
|
6,725
|
5,707
|
5,623
|
18,055
|
20,314
|
17,338
|
18,052
|
55,704
|
|
Operating income
(loss)
|
$18,285
|
$(5,605)
|
$(5,623)
|
$7,057
|
$29,404
|
$(17,243)
|
$(18,052)
|
$(5,891)
|
|
Three Months Ended September 30, 2023
|
Nine Months Ended September 30, 2023
|
|||||||
|
Water
|
Emerging
Technologies
|
Corporate
|
Total
|
Water
|
Emerging
Technologies
|
Corporate
|
Total
|
|
|
(In thousands)
|
||||||||
|
Revenue
|
$36,812
|
$224
|
$-
|
$37,036
|
$70,622
|
$538
|
$-
|
$71,160
|
|
Cost of revenue
|
11,114
|
40
|
-
|
11,154
|
23,136
|
444
|
-
|
23,580
|
|
Gross profit
|
25,698
|
184
|
-
|
25,882
|
47,486
|
94
|
-
|
47,580
|
|
Operating expenses
|
||||||||
|
General and
administrative
|
2,039
|
1,061
|
4,269
|
7,369
|
5,837
|
2,976
|
12,891
|
21,704
|
|
Sales and marketing
|
3,272
|
1,560
|
579
|
5,411
|
9,567
|
4,171
|
1,659
|
15,397
|
|
Research and
development
|
1,098
|
2,871
|
-
|
3,969
|
3,121
|
8,922
|
-
|
12,043
|
|
Total operating
expenses
|
6,409
|
5,492
|
4,848
|
16,749
|
18,525
|
16,069
|
14,550
|
49,144
|
|
Operating income
(loss)
|
$19,289
|
$(5,308)
|
$(4,848)
|
$9,133
|
$28,961
|
$(15,975)
|
$(14,550)
|
$(1,564)
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||
|
|
Segment
|
2024
|
2023
|
2024
|
2023
|
|
Customer A
|
Water
|
14%
|
20%
|
14%
|
16%
|
|
Customer B
|
Water
|
17%
|
15%
|
**
|
**
|
|
Customer C
|
Water
|
**
|
15%
|
**
|
**
|
|
Customer D
|
Water
|
11%
|
**
|
11%
|
**
|
|
Customer E
|
Water
|
10%
|
**
|
**
|
**
|
|
Customer F
|
Water
|
**
|
10%
|
**
|
**
|
|
Three Months Ended September 30,
|
||||||
|
2024
|
2023
|
|||||
|
Revenue
|
% of
Revenue
|
Revenue
|
% of
Revenue
|
Change
|
||
|
(In thousands, except percentages)
|
||||||
|
Megaproject
|
$29,009
|
75%
|
$26,829
|
73%
|
$2,180
|
8%
|
|
Original equipment manufacturer
|
4,919
|
13%
|
5,307
|
14%
|
(388)
|
(7%)
|
|
Aftermarket
|
4,656
|
12%
|
4,900
|
13%
|
(244)
|
(5%)
|
|
Total revenue
|
$38,584
|
100%
|
$37,036
|
100%
|
$1,548
|
4%
|
|
Nine Months Ended September 30,
|
||||||
|
2024
|
2023
|
|||||
|
Revenue
|
% of
Revenue
|
Revenue
|
% of
Revenue
|
Change
|
||
|
(In thousands, except percentages)
|
||||||
|
Megaproject
|
$48,924
|
63%
|
$42,283
|
59%
|
$6,641
|
16%
|
|
Original equipment manufacturer
|
15,210
|
19%
|
16,845
|
24%
|
(1,635)
|
(10%)
|
|
Aftermarket
|
13,739
|
18%
|
12,032
|
17%
|
1,707
|
14%
|
|
Total revenue
|
$77,873
|
100%
|
$71,160
|
100%
|
$6,713
|
9%
|
|
Three Months Ended September 30,
|
||||||
|
2024
|
2023
|
|||||
|
Water
|
Emerging
Technologies
|
Total
|
Water
|
Emerging
Technologies
|
Total
|
|
|
(In thousands)
|
||||||
|
Middle East and Africa
|
$28,043
|
$153
|
$28,196
|
$24,543
|
$-
|
$24,543
|
|
Asia
|
6,829
|
-
|
6,829
|
5,688
|
-
|
5,688
|
|
Americas
|
1,051
|
-
|
1,051
|
5,091
|
123
|
5,214
|
|
Europe
|
2,421
|
87
|
2,508
|
1,490
|
101
|
1,591
|
|
Total revenue
|
$38,344
|
$240
|
$38,584
|
$36,812
|
$224
|
$37,036
|
|
Nine Months Ended September 30,
|
||||||
|
2024
|
2023
|
|||||
|
Water
|
Emerging
Technologies
|
Total
|
Water
|
Emerging
Technologies
|
Total
|
|
|
(In thousands)
|
||||||
|
Middle East and Africa
|
$47,295
|
$399
|
$47,694
|
$38,272
|
$108
|
$38,380
|
|
Asia
|
16,770
|
36
|
16,806
|
19,180
|
-
|
19,180
|
|
Americas
|
6,957
|
-
|
6,957
|
9,628
|
153
|
9,781
|
|
Europe
|
6,329
|
87
|
6,416
|
3,542
|
277
|
3,819
|
|
Total revenue
|
$77,351
|
$522
|
$77,873
|
$70,622
|
$538
|
$71,160
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||
|
|
2024
|
2023
|
Change
|
2024
|
2023
|
Change
|
|
|
(In thousands, except percentage and basis point)
|
|||||||
|
Gross profit
|
$25,112
|
$25,882
|
$(770)
|
(3.0)%
|
$49,813
|
$47,580
|
$2,233
|
|
Gross margin
|
65.1%
|
69.9%
|
(480)bps
|
(100.0)%
|
64.0%
|
66.9%
|
(290)bps
|
|
Three Months Ended September 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Water
|
Emerging
Technologies
|
Corporate
|
Total
|
Water
|
Emerging
Technologies
|
Corporate
|
Total
|
|
|
(In thousands)
|
||||||||
|
General and
administrative
|
$1,803
|
$906
|
$4,964
|
$7,673
|
$2,039
|
$1,061
|
$4,269
|
$7,369
|
|
Sales and marketing
|
3,777
|
1,977
|
659
|
6,413
|
3,272
|
1,560
|
579
|
5,411
|
|
Research and
development
|
1,145
|
2,824
|
-
|
3,969
|
1,098
|
2,871
|
-
|
3,969
|
|
Total operating
expenses
|
$6,725
|
$5,707
|
$5,623
|
$18,055
|
$6,409
|
$5,492
|
$4,848
|
$16,749
|
|
Nine Months Ended September 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Water
|
Emerging
Technologies
|
Corporate
|
Total
|
Water
|
Emerging
Technologies
|
Corporate
|
Total
|
|
|
(In thousands)
|
||||||||
|
General and
administrative
|
$5,637
|
$2,908
|
$16,226
|
$24,771
|
$5,837
|
$2,976
|
$12,891
|
$21,704
|
|
Sales and marketing
|
11,359
|
5,484
|
1,826
|
18,669
|
9,567
|
4,171
|
1,659
|
15,397
|
|
Research and
development
|
3,318
|
8,946
|
-
|
12,264
|
3,121
|
8,922
|
-
|
12,043
|
|
Total operating
expenses
|
$20,314
|
$17,338
|
$18,052
|
$55,704
|
$18,525
|
$16,069
|
$14,550
|
$49,144
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2024
|
2023
|
2024
|
2023
|
|
(In thousands)
|
||||
|
Interest income
|
$1,711
|
$1,083
|
$4,816
|
$2,486
|
|
Other non-operating expense, net
|
57
|
(38)
|
(45)
|
(129)
|
|
Total other income, net
|
$1,768
|
$1,045
|
$4,771
|
$2,357
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2024
|
2023
|
2024
|
2023
|
|
(In thousands, except percentages)
|
||||
|
(Benefit from) provision for income taxes
|
$344
|
$518
|
$(699)
|
$(906)
|
|
Discrete items
|
426
|
357
|
566
|
986
|
|
(Benefit from) provision for income taxes, excluding discrete items
|
$770
|
$875
|
$(133)
|
$80
|
|
Effective tax rate
|
3.9%
|
5.1%
|
62.4%
|
(114.2%)
|
|
Effective tax rate, excluding discrete items
|
8.7%
|
8.6%
|
11.8%
|
10.0%
|
|
Nine Months Ended September 30,
|
|||
|
2024
|
2023
|
Change
|
|
|
|
(In thousands)
|
||
|
Net cash provided by operating activities
|
$11,567
|
$12,272
|
$(705)
|
|
Net cash used in investing activities
|
(22,171)
|
(18,375)
|
(3,796)
|
|
Net cash provided by financing activities
|
5,795
|
1,184
|
4,611
|
|
Effect of exchange rate differences on cash and cash equivalents
|
(23)
|
27
|
(50)
|
|
Net change in cash, cash equivalents and restricted cash
|
$(4,832)
|
$(4,892)
|
$60
|
|
Exhibit
Number
|
Exhibit Description
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
101
|
Inline XBRL Document Set for the consolidated financial statements and accompanying notes in Part I, "Financial Information" of this
Quarterly Report on Form 10-Q.
|
|
104
|
Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.
|
|
ENERGY RECOVERY, INC.
|
|||
|
|
|||
|
Date:
|
October 30, 2024
|
By:
|
/s/ DAVID W. MOON
|
|
David W. Moon
|
|||
|
President and Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
|||
|
Date:
|
October 30, 2024
|
By:
|
/s/ MICHAEL S. MANCINI
|
|
Michael S. Mancini
|
|||
|
Chief Financial Officer
|
|||
|
(Principal Financial Officer)
|
Attachments
Disclaimer
ERI - Energy Recovery Inc. published this content on October 30, 2024, and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on October 30, 2024 at 22:49:06.788.
