Continues Investments in Wastewater and CO2 Business Growth
| Quarter-to-Date | Year-to-Date | |||||
|
Q2'2023
|
Q2'2022
|
vs. Q2'2022 | 2023 | 2022 | 2023 vs. 2022 | |
| (In millions, except net income (loss) per share, percentages and basis points) | ||||||
| Revenue | $20.7 | $20.3 | up 2% | $34.1 | $52.8 | down 35% |
| Gross margin | 65.4% | 65.9% | down 50 bps | 63.6% | 68.9% | down 530 bps |
| Operating margin | (12.5%) | (14.3%) | up 180 bps | (31.3%) | 10.1% | NM |
| Net income (loss) | ($1.7) | ($2.4) | up 29% | ($8.0) | $5.5 | down 244% |
| Net income (loss) per share | ($0.03) | ($0.04) | up 25% | ($0.14) | $0.10 | down 240% |
| Effective tax rate | 15.2% | 0.1% | ||||
| Cash provided by (used for) operations | ($4.1) | $9.1 | $4.5 | $7.5 |
| Quarter-to-Date | Year-to-Date | |||||
|
Q2'2023
|
Q2'2022
|
vs. Q2'2022 | 2023 | 2022 | 2023 vs. 2022 | |
| (In millions, except adjusted net income (loss) per share, percentages and basis points) | ||||||
| Adjusted operating margin | (4.2%) | (0.2%) | down 400 bps | (19.6%) | 19.0% | NM |
| Adjusted net income (loss) | ($0.1) | $0.2 | down 138% | ($4.6) | $9.3 | down 149% |
| Adjusted net income (loss) per share | $0.00 | $0.00 | no change | ($0.08) | $0.16 | down 150% |
| Adjusted effective tax rate | 15.1% | 9.5% | ||||
| Adjusted EBITDA | $0.2 | $1.0 | ($4.7) | $12.1 | ||
| Free cash flow | ($4.7) | $8.5 | $3.7 | $4.9 |
ir.energyrecovery.com/websites/energyrecover/English/2200/calendar.html
|
June 30, 2023 |
December 31, 2022 |
|||
| (In thousands) | ||||
| ASSETS | ||||
| Cash, cash equivalents and investments | $ | 97,542 | $ | 92,891 |
| Accounts receivable and contract assets | 15,726 | 35,782 | ||
| Inventories, net | 36,315 | 28,366 | ||
| Prepaid expenses and other assets | 3,544 | 3,886 | ||
| Property, equipment and operating leases | 31,697 | 32,695 | ||
| Goodwill | 12,790 | 12,790 | ||
| Deferred tax assets and other assets | 12,060 | 10,629 | ||
| TOTAL ASSETS | $ | 209,674 | $ | 217,039 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
| Liabilities | ||||
| Accounts payable and accrued expenses | $ | 12,232 | $ | 15,507 |
| Contract liabilities and other liabilities, non-current | 1,483 | 1,316 | ||
| Lease liabilities | 14,177 | 14,878 | ||
| Total liabilities | 27,892 | 31,701 | ||
| Stockholders' equity | 181,782 | 185,338 | ||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 209,674 | $ | 217,039 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||
| 2023 | 2022 | 2023 | 2022 | |||||
| (In thousands, except per share data) | ||||||||
| Revenue | $ | 20,723 | $ | 20,292 | $ | 34,124 | $ | 52,838 |
| Cost of revenue | 7,180 | 6,920 | 12,426 | 16,418 | ||||
| Gross profit | 13,543 | 13,372 | 21,698 | 36,420 | ||||
| Operating expenses | ||||||||
| General and administrative | 7,269 | 6,996 | 14,335 | 13,547 | ||||
| Sales and marketing | 5,092 | 3,849 | 9,986 | 7,213 | ||||
| Research and development | 3,768 | 5,431 | 8,074 | 10,342 | ||||
| Total operating expenses | 16,129 | 16,276 | 32,395 | 31,102 | ||||
| Income (loss) from operations | (2,586) | (2,904) | (10,697) | 5,318 | ||||
| Other income, net | 656 | 106 | 1,312 | 223 | ||||
| Income (loss) before income taxes | (1,930) | (2,798) | (9,385) | 5,541 | ||||
| Provision for (benefit from) income taxes | (265) | (439) | (1,424) | 6 | ||||
| Net income (loss) | $ | (1,665) | $ | (2,359) | $ | (7,961) | $ | 5,535 |
| Net income (loss) per share | ||||||||
| Basic | $ | (0.03) | $ | (0.04) | $ | (0.14) | $ | 0.10 |
| Diluted | $ | (0.03) | $ | (0.04) | $ | (0.14) | $ | 0.10 |
| Number of shares used in per share calculations | ||||||||
| Basic | 56,363 | 56,218 | 56,296 | 56,499 | ||||
| Diluted | 56,363 | 56,218 | 56,296 | 57,858 |
| Six Months Ended June 30, | ||||
| 2023 | 2022 | |||
| (In thousands) | ||||
| Cash flows from operating activities: | ||||
| Net (loss) income | $ | (7,961) | $ | 5,535 |
| Non-cash adjustments | 5,204 | 7,542 | ||
| Net cash provided by (used in) operating assets and liabilities | 7,280 | (5,598) | ||
| Net cash provided by operating activities | 4,523 | 7,479 | ||
| Cash flows from investing activities: | ||||
| Net investment in marketable securities | (16,269) | (10,543) | ||
| Capital expenditures and proceeds from sales of fixed assets | (767) | (2,436) | ||
| Net cash used in investing activities | (17,036) | (12,979) | ||
| Cash flows from financing activities: | ||||
| Net proceeds from issuance of common stock | 379 | 985 | ||
| Repurchase of common stock | - | (26,623) | ||
| Net cash provided by (used in) financing activities | 379 | (25,638) | ||
| Effect of exchange rate differences | 41 | 4 | ||
| Net change in cash, cash equivalents and restricted cash | $ | (12,093) | $ | (31,134) |
| Cash, cash equivalents and restricted cash, end of period | $ | 44,365 | $ | 43,327 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||
| 2023 | 2022 | vs. 2022 | 2023 | 2022 | vs. 2022 | |||||
| (In thousands, except percentages) | ||||||||||
| Megaproject | $ | 12,211 | $ | 10,070 | up 21% | $ | 15,454 | $ | 33,910 | down 54% |
| Original equipment manufacturer | 4,702 | 7,689 | down 39% | 11,538 | 12,360 | down 7% | ||||
| Aftermarket | 3,810 | 2,533 | up 50% | 7,132 | 6,568 | up 9% | ||||
| Total revenue | $ | 20,723 | $ | 20,292 | up 2% | $ | 34,124 | $ | 52,838 | down 35% |
| Three Months Ended June 30, 2023 | Three Months Ended June 30, 2022 | |||||||||||||||
| Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | |||||||||
| (In thousands) | ||||||||||||||||
| Revenue | $ | 20,514 | $ | 209 | $ | - | $ | 20,723 | $ | 20,213 | $ | 79 | $ | - | $ | 20,292 |
| Cost of revenue | 6,921 | 259 | - | 7,180 | 6,920 | - | - | 6,920 | ||||||||
| Gross profit (loss) | 13,593 | (50) | - | 13,543 | 13,293 | 79 | - | 13,372 | ||||||||
| Operating expenses | ||||||||||||||||
| General and administrative | 1,860 | 947 | 4,462 | 7,269 | 1,534 | 1,354 | 4,108 | 6,996 | ||||||||
| Sales and marketing | 3,120 | 1,441 | 531 | 5,092 | 2,654 | 633 | 562 | 3,849 | ||||||||
| Research and development | 843 | 2,925 | - | 3,768 | 1,143 | 4,288 | - | 5,431 | ||||||||
| Total operating expenses | 5,823 | 5,313 | 4,993 | 16,129 | 5,331 | 6,275 | 4,670 | 16,276 | ||||||||
| Operating income (loss) | $ | 7,770 | $ | (5,363) | $ | (4,993) | $ | (2,586) | $ | 7,962 | $ | (6,196) | $ | (4,670) | $ | (2,904) |
| Six Months Ended June 30, 2023 | Six Months Ended June 30, 2022 | |||||||||||||||
| Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | |||||||||
| (In thousands) | ||||||||||||||||
| Revenue | $ | 33,810 | $ | 314 | $ | - | $ | 34,124 | $ | 52,729 | $ | 109 | $ | - | $ | 52,838 |
| Cost of revenue | 12,022 | 404 | - | 12,426 | 16,400 | 18 | - | 16,418 | ||||||||
| Gross profit (loss) | 21,788 | (90) | - | 21,698 | 36,329 | 91 | - | 36,420 | ||||||||
| Operating expenses | ||||||||||||||||
| General and administrative | 3,798 | 1,915 | 8,622 | 14,335 | 2,998 | 2,262 | 8,287 | 13,547 | ||||||||
| Sales and marketing | 6,295 | 2,611 | 1,080 | 9,986 | 4,955 | 1,160 | 1,098 | 7,213 | ||||||||
| Research and development | 2,023 | 6,051 | - | 8,074 | 1,943 | 8,399 | - | 10,342 | ||||||||
| Total operating expenses | 12,116 | 10,577 | 9,702 | 32,395 | 9,896 | 11,821 | 9,385 | 31,102 | ||||||||
| Operating income (loss) | $ | 9,672 | $ | (10,667) | $ | (9,702) | $ | (10,697) | $ | 26,433 | $ | (11,730) | $ | (9,385) | $ | 5,318 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||
| 2023 | 2022 | 2023 | 2022 | |||||
| (In thousands) | ||||||||
| Stock-based compensation expense charged to: | ||||||||
| Cost of revenue | $ | 148 | $ | 100 | $ | 397 | $ | 246 |
| General and administrative | 763 | 1,024 | 1,723 | 1,992 | ||||
| Sales and marketing | 550 | 373 | 1,248 | 806 | ||||
| Research and development | 255 | 227 | 652 | 562 | ||||
| Total stock-based compensation expense | $ | 1,716 | $ | 1,724 | $ | 4,020 | $ | 3,606 |
| Quarter-to-Date | Year-to-Date | |||||||
| Q2'2023 | Q2'2022 | Q2'2023 | Q2'2022 | |||||
| (In millions, except shares, per share and percentages) | ||||||||
|
Operating margin
|
(12.5 | %) | (14.3 | %) | (31.3 | %) | 10.1 | % |
| Share-based compensation | 8.3 | % | 8.5 | % | 11.8 | % | 6.8 | % |
| Severance | - | % | 1.5 | % | - | % | 0.6 | % |
| Accelerated depreciation | - | % | 4.2 | % | - | % | 1.6 | % |
| Other | - | % | (0.1 | %) | - | % | (0.1 | %) |
|
Adjusted operating margin
|
(4.2 | %) | (0.2 | %) | (19.6 | %) | 19.0 | % |
|
Net income (loss)
|
$ | (1.7) | $ | (2.4) | $ | (8.0) | $ | 5.5 |
|
Share-based compensation (2)
|
1.7 | 1.7 | 4.0 | 3.6 | ||||
|
Severance (2)
|
- | 0.3 | - | 0.3 | ||||
|
Accelerated depreciation (2)
|
- | 0.8 | - | 0.7 | ||||
| Share-based compensation discrete tax item | (0.1) | (0.2) | (0.6) | (0.8) | ||||
|
Adjusted net income (loss)
|
$ | (0.1) | $ | 0.2 | $ | (4.6) | $ | 9.3 |
|
Net income (loss) per share
|
$ | (0.03) | $ | (0.04) | $ | (0.14) | $ | 0.10 |
|
Adjustments to net income (loss) per share (3)
|
0.03 | 0.04 | 0.06 | 0.06 | ||||
|
Adjusted net income (loss) per share
|
$ | - | $ | - | $ | (0.08) | $ | 0.16 |
|
Effective tax rate
|
15.2% | 0.1% | ||||||
|
Adjustments to effective tax rate (3)
|
(0.1%) | 9.4% | ||||||
|
Adjusted effective tax rate
|
15.1% | 9.5% | ||||||
|
Net income (loss)
|
$ | (1.7) | $ | (2.4) | $ | (8.0) | $ | 5.5 |
| Share-based compensation | 1.7 | 1.7 | 4.0 | 3.6 | ||||
| Severance | - | 0.3 | - | 0.3 | ||||
| Depreciation and amortization | 1.0 | 1.9 | 2.0 | 2.9 | ||||
|
Other income, net
|
(0.7) | (0.1) | (1.3) | (0.2) | ||||
| Provision for (benefit from) income taxes | (0.3) | (0.4) | (1.4) | - | ||||
|
Adjusted EBITDA
|
$ | 0.2 | $ | 1.0 | $ | (4.7) | $ | 12.1 |
| Free cash flow | ||||||||
| Net cash provided by (used in) operating activities | $ | (4.1) | $ | 9.1 | $ | 4.5 | $ | 7.5 |
| Capital expenditures | (0.6) | (0.6) | (0.8) | (2.6) | ||||
| Free cash flow | $ | (4.7) | $ | 8.5 | $ | 3.7 | $ | 4.9 |
Attachments
Disclaimer
ERI - Energy Recovery Inc. published this content on 02 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 August 2023 21:03:08 UTC.
